Question1
1/8/2005- issue bonds and incur issue costs:
Bonds issue cost 1,000
Cash 1,000
Cash 43,917
Discount on bonds payable 6,083
Bonds payable 50,000
(50,000 x PVI, 4%, 17) + (0.03 x 50,000 x PVA, 4%, 17) = 43,917
1/11/2005- interest payment date:
Interest expense 1,757
Discount on bonds payable 257
Cash 1,500
Bonds issue expense 59
Bonds issue cost 59
(1,757 = 43,917*.04.) (1,500 = 50,000*0.03) (59 = 1000/17)
1/12/2005- adjusting entry:
Interest expense 1,178
Discount on bonds payable 178
Interest payable 1,000
Bonds issue expense 39
Bonds issue cost 39
(1,178 = 43,917+257)*0.04*2/3) (1,000 = 1,500*2/3) (39 = 59*2/3)
1/2/2006
Interest expense 589
Interest payable 1,000
Discount on bonds payable 89
Cash 1,500
Bonds issue expense 20
Bonds issue cost 20
(589 = (43,917 + 257)*0.04*1/3) (20 = 59*1/3)
Question 2
On May 1, 2007, the remaining term of the bond is two and one-half years, or 10 quarters, and the Sh.20, 000 of bonds to be retired have the following value:
Sh.18, 378 = Sh.20, 000*PVI, 4%, 10 + (Sh.20, 000*0.03*PVA, 4%, 10)
On May 1, 2007, the remaining discount on the portion of the bonds to be retired is therefore Sh.1, 622 (Sh.20, 000-Sh.18, 378).
1/6/2007- update relevant bond accounts before retirement:
Interest expense 245
Discount on bonds payable 45
Cash 200
Bonds issue expense 8
Bonds issue cost 8
1/6/2007- removes relevant bond accounts:
Bonds payable 20,000
Extraordinary loss, bond extinguishment 1,404
Discount on bonds payable 1,577
Bonds issue cost 227
Cash (0.98*Sh.20, 000) 19,600
Sh.245 = 18,378*0.04*1/3; Sh.200 = 20,000*0.03*1/3; Sh.8 = 1,000*1/17/1/3*0.4;
Sh.1, 577 = 1,622-45
Question 3
On May 1, 2007, the remaining term of the bonds is two and one-half years, or 10 quarters, and the remaining Sh.30, 000 of bonds have the following book value:
Sh.27, 567 = Sh.30, 000*PVI, 4%, 10 + Sh.30, 000*PVA, 4%, 10.
On May 1, 2007, the remaining discount is therefore Sh.2, 433 (Sh.30, 000 - Sh.27, 567).
1/8/2007- interest payment date.
Interest expense 1,103
Discount on bonds payable 203
Cash 900
Bonds issue expense 35
Bonds issue cost 35
Sh.1, 103 = Sh.27, 567*0.04; Sh.900 = Sh.30, 000*.03; Sh.35 = 0.60*1,000/17.
Under SL method, the discount is amortized Sh.358*6,083/17 per quarter on the entire bond issue.
1/8/2007- interest payment date:
Interest expense 1,115
Discount on bonds payable 215
Cash 900
Bonds issue expense 35
Bonds issue cost 35
Sh.215 = 358*0.6
Carolinemakenamutwiri answered the question on December 12, 2018 at 07:08