Bright Ltd. undertook project X with the following cash flow over its useful life of 3 years. The cost of capital for the project is 10%....

      

Bright Ltd. undertook project X with the following cash flow over its useful life of 3 years.
The cost of capital for the project is 10%. The abandonment values of the project have been given below:
25.png
Required
Advise the management of Bright Ltd. when to abandon project X.

  

Answers


Kavungya
If the project is used over its entire life, the NPV is negative.
NPV = (4,000 × 0.9091) + (3,750 × 0.8264) + (3,500 × 07513) – 9,600
= 3,636.4 + 3,099 + 2,629.55 – 9,600
= -235.05 × 1,000
= -235,050

If the project is abandoned after one year
NPV = (4,000 × 0.9091) + (6,000 ×0.9091) – 9,600
= 3,636.4 + 5,454.6 – 9,600
= -509 x 1,000
= -509,000

NPV = (4,000×0.9091) + (3,750 ×0.8264) + (3,800×0.8264) – 9,600
= 3,636.4 + 3,099 + 3,140.32 – 9,600
= 275.72 x 1,000
= 275,720

Advice
Project X should be abandoned after 2 years as its net present value is positive.
Kavungya answered the question on April 25, 2022 at 11:25


Next: Bram Ltd. has found out that, after two years of using a machine, a more advanced model has arrived in the market. The advanced model...
Previous: Characteristics of an egg protein

View More CPA Financial Management Questions and Answers | Return to Questions Index


Exams With Marking Schemes

Related Questions